Market cap
$295.3m
End-of-day close multiplied by current shares on issue.
PBT swung 420.6% to $21.9m on premium apple pricing, with a one-third capex cut and a 26.7% tax rate flattering the read.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$295.3m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
28.95x
Recent market cap compared with trailing earnings.
EPS
0.08
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
9.43x
Enterprise value compared with recent EBITDA.
P/FCF
4.78x
Market cap compared with recent free cash flow.
P/B
0.58x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$1.6b
+14.5% ↑ vs $1.4b
Net profit after tax
$10.2m
+163.8% ↑ vs −$16m
Net cash inflow from operating activities
$91.9m
+51.6% ↑ vs $60.7m
Operating profit
$46.9m
+270.4% ↑ vs $12.7m
Profit before tax
$21.9m
+422.1% ↑ vs −$6.8m
Total assets
$1.1b
+0.9% ↑ vs $1.1b
What changed
Revenue rose 14.5% to NZ$1.6b — well above Annolyse's historical baseline, where the four-period mean is -0.9% and the prior range was -4.4% to 2.3%. Profit before tax swung from a NZ$6.8m loss to NZ$21.9m (+420.6%), and NPAT attributable to shareholders moved from -NZ$16.0m to NZ$10.2m (+163.7%).
The Apples segment did most of the work: revenue rose to NZ$1b (67.3% of group, up 4.1pp) with segment result of NZ$74.7m versus NZ$43.7m. T&G Fresh delivered NZ$19.6m versus NZ$3.6m, while the "Other" segment loss widened to -NZ$45.0m. Operating cash flow rose 51.6% to NZ$91.9m and pre-lease free cash flow reached NZ$61.8m, against a historical mean of -NZ$30.5m. Net debt fell to NZ$147.2m from NZ$168.2m.
What matters
Apples generated NZ$74.7m of segment result on NZ$1b of revenue, while the "Other" line lost NZ$45.0m and absorbed most of the corporate overhead. This means group profitability is highly geared to premium apple pricing and yields; a single weak apple season would meaningfully reverse the swing visible in this result.
Cash generation reached an unprecedented level, but partly via lower capex. Pre-lease FCF of NZ$61.8m is the strongest in the supplied four-year history (range -NZ$100.4m to NZ$15.0m). Capex fell 34% to NZ$30.1m (1.9% of revenue, down from 3.4%), contributing roughly NZ$15.5m of the year-on-year FCF improvement. Working-capital movement was effectively flat (+NZ$1.7m), so the cash improvement is real, but a portion reflects a step-down in investment rather than recurring earnings power.
The tax line and minority interests both flatter the headline. The effective tax rate of 26.7% sits below the historical normal range (mean 46.2%, range 27.5%–74.2%), so PBT growth of 420.6% is the cleaner operating read rather than NPAT growth of 163.7%. Separately, profit after tax was NZ$16.0m on the face of the income statement, but NZ$5.8m accrued to non-controlling interests, leaving NZ$10.2m for shareholders.
Expectations
Against the HY25 shape, the second half clearly carried the year: HY25 NPAT was -NZ$1.1m, implying second-half NPAT of NZ$11.3m, and HY25 revenue of NZ$920.6m implies a softer NZ$638.1m second half (a counter-seasonal pattern consistent with apple harvest timing).
That shape matters because it makes the result heavily dependent on the late-year apple campaign. Without a forward target or order-book disclosure, the release does not support a view on FY26; it confirms the FY25 swing is real but leaves the durability of premium apple pricing untested.
Quality of result
Operating cash flow rose NZ$31.3m, broadly tracking the NZ$28.7m PBT improvement, and working capital did not flatter the cash result — receivables rose 8.6% to NZ$207.7m (debtor days at 48.7, the upper edge of the historical 6.3–51.3 day range) while inventories fell 22.4%, leaving operating working capital essentially flat. Net debt reduction of NZ$21.0m and ROE recovery to 2.0% (from -3.3%) are durable.
The flattering elements warrant attention. The 26.7% effective tax rate is below the historical normal range and lifted reported NPAT relative to PBT growth. The NZ$15.5m capex reduction sits behind a meaningful share of the FCF print; the release does not disclose whether this is a permanent re-baselining of orchard and infrastructure spend or a one-year pause. ROE of 2.0% remains modest in absolute terms despite being above the supplied historical range.
Unresolved
This briefing cannot assess the durability of premium apple pricing, the multi-year capex requirement, or how the upgraded PBT guidance compares to FY26 consensus.
Chat
Ask follow-up questions about T&G Global Limited and subsidiary companies's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
TGG Annual Report FY2025
FY25 / financial reportTGG Full Year 2025 Media Release
FY25 / media releaseTGG NZX Results Announcement 2025
FY25 / results announcementNZX - TGG Annual Report 2024
FY24 / financial reportNZX - TGG Media Announcement 2024 Full Year Results
FY24 / results releaseNZX - TGG Results Announcement 2024
FY24 / results announcementT&G Global Interim Report 2025
HY25 / financial reportT&G NZX Financial Results Announcement
HY25 / results announcementT&G NZX Statement and Media Release
HY25 / media releaseFY 2025 Earnings Guidance Increase
FY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 256.9pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was 14.5% for this reporting period.
ROE and capital efficiency
ROE was 2.0%, +5.3pp versus the prior comparable period.
Working-capital pressure
Inventory days were 12 days, -6 days versus the prior comparable period.
Get the next T&G Global Limited and subsidiary companies briefing and related NZX reporting-season updates by email.