Market cap
$564.1m
End-of-day close multiplied by current shares on issue.
Operating cash flow rose 67% as capex fell to 1.2% of revenue and inventory shed $78m, with management flagging ANZ fleet spend will normalise in H2.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$564.1m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.10
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
6.34x
Enterprise value compared with recent EBITDA.
P/FCF
31.29x
Market cap compared with recent free cash flow.
P/B
0.91x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
2.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY26 vs HY25
Revenue
$477.3m
+4.1% ↑ vs $458.4m
EBITDA
$125.8m
+11.0% ↑ vs $113.3m
Net profit after tax
$29.6m
+17.0% ↑ vs $25.3m
Net cash inflow from operating activities
$40.5m
+66.9% ↑ vs $24.3m
Interim dividend per share
3.0c
+20.0% ↑ vs 2.5c
Operating profit
$64.1m
+10.8% ↑ vs $57.8m
Profit before tax
$40.7m
+15.6% ↑ vs $35.2m
Cash and cash equivalents
$22.8m
-53.2% ↓ vs $48.7m
What changed
Revenue rose 4.1% to $477.3m, EBITDA rose 11% to $125.8m, PBT rose 15.6% to $40.7m and NPAT rose 17.0% to $29.6m. Mix shifted toward services: management cites an 11% lift in sale of services (primarily rentals) against a 4% decline in sale of goods.
Operating cash flow jumped 66.9% to $40.5m, and capex fell from $17.4m to $5.8m, taking capex intensity to 1.2% of revenue from 3.8%. Inventories were reduced by $78.4m (–33%) and total operating working capital fell roughly $82m. Despite this, cash on hand fell to $22.8m from $48.7m and net debt rose to $492.6m from $477.3m. The interim dividend was lifted 20% to 3.0 cps.
What matters
OCF/EBITDA rose to 32.3% from 21.4% and FCF pre-lease/NPAT was 117.6%, but capex was down 66.7% and management explicitly flags that ANZ fleet investment timing will "normalise in H2". This means reported H1 free cash flow overstates the underlying cash-generation rate at the current operating profile, and full-year cash conversion should compress as fleet capex returns.
The inventory release is a deliberate RV destock, not a recurring tailwind. Inventory days fell from 94 to 61 and inventories dropped $78.4m, consistent with the FY25 commentary about reducing Australian retail RV inventory by over $35m. Once balance-sheet cleanup is complete, working capital stops being a source of cash, so the H1 OCF uplift cannot simply be annualised.
Leverage remains the binding constraint and the source of forward earnings leverage. Net debt/EBITDA improved modestly to 3.9x from 4.2x but absolute net debt rose despite stronger H1 cash. Management's target of net debt below $400m at year-end implies roughly $92m of further reduction in H2, which is the lever behind the ~$6m FY27 interest saving cited in the release.
Expectations
THL has historically been H2-weighted on revenue (HY25 was 48.9% of FY25 revenue), but FY25's full-year statutory NPAT was a $25.8m loss, so the prior-year H2 shape is not a useful base.
The two near-term tests are visible in this release: H2 fleet capex must return without erasing the leverage progress needed to hit sub-$400m year-end net debt, and the Australian RV cycle must stabilise enough for that segment's 7.2% derived margin to expand toward group levels.
Quality of result
PBT growth of 15.6% on revenue growth of just 4.1% indicates real operating leverage, services-revenue mix improved, and the effective tax rate of 27.3% (vs 28.2% prior) is not distorting the NPAT read. North America stands out at $30.5m segment result on $126.6m revenue (24.1% derived margin), carrying a disproportionate share of group profitability.
The cash result is lower quality than the headline. Three items support that view:
ROE rose to 4.7% from 3.9%, but on equity that itself contracted 3.7% to $623.0m, so the improvement partly reflects a smaller denominator.
Unresolved
This briefing cannot assess underlying segment-level prior-period comparability because prior-half segment revenue and result figures are not supplied in the extraction data.
Chat
Ask follow-up questions about Tourism Holdings's HY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
company filing
HY26 / results announcementFinancial Statements / Chair and CEO Letter
HY26 / financial reportInvestor Presentation
HY26 / results presentationNZX / Media Release
HY26 / media releaseChair and CEO Letter / Financial Statements
HY25 / financial reportcompany filing
HY25 / results announcementMarket Release
HY25 / results releasecompany filing
FY25 / results announcementFY25 Integrated Annual Report
FY25 / financial reportNZX/Media Release
FY25 / media release2025 Annual Meeting Results
HY26 / commentaryPresentation to NZ Shareholders Association
HY26 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Leverage and balance-sheet risk
Net debt / EBITDA is 3.92x, -0.30x versus the prior comparable period.
Cash conversion quality
This result converted 32.3% of EBITDA to operating cash flow, +10.8pp versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 25.4%, with NPAT payout at 22.4%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 1.4pp.
Get the next Tourism Holdings briefing and related NZX reporting-season updates by email.